Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
44.79B | 49.33B | 49.34B | 53.95B | 39.11B | 33.15B | Gross Profit |
18.43B | 24.17B | 23.30B | 20.20B | 17.06B | 16.14B | EBIT |
8.02B | 8.97B | 8.97B | 7.98B | 7.34B | 5.54B | EBITDA |
12.82B | 14.97B | 13.92B | 13.48B | 12.52B | 10.69B | Net Income Common Stockholders |
4.43B | 4.80B | 4.80B | 4.34B | 3.88B | 3.61B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.47B | 5.35B | 3.81B | 4.99B | 4.54B | 3.79B | Total Assets |
155.17B | 158.29B | 150.03B | 154.67B | 141.75B | 122.52B | Total Debt |
51.06B | 54.39B | 61.65B | 50.42B | 44.27B | 40.51B | Net Debt |
48.04B | 50.31B | 58.63B | 45.81B | 40.23B | 37.08B | Total Liabilities |
93.74B | 97.24B | 89.74B | 96.55B | 85.63B | 75.30B | Stockholders Equity |
43.11B | 47.13B | 43.11B | 41.12B | 40.48B | 35.41B |
Cash Flow | Free Cash Flow | ||||
1.92B | 2.05B | 4.25B | 3.66B | 1.19B | 2.50B | Operating Cash Flow |
5.41B | 11.93B | 12.13B | 10.44B | 8.11B | 8.35B | Investing Cash Flow |
-4.23B | -8.40B | -9.69B | -10.15B | -9.49B | -6.64B | Financing Cash Flow |
-1.38B | -2.27B | -4.09B | 151.00M | 1.87B | -71.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $5.61B | 3.68 | 28.91% | 11.26% | 3.39% | 46.79% | |
77 Outperform | $5.20B | 2.29 | 9.47% | 3.02% | -4.45% | ― | |
73 Outperform | $106.55B | 18.04 | 12.64% | 2.70% | -9.20% | 16.96% | |
65 Neutral | $11.90B | 15.77 | 6.20% | 4.52% | 5.53% | -8.93% | |
64 Neutral | $44.53B | 15.47 | 9.55% | 3.67% | -18.00% | -7.54% | |
59 Neutral | $7.33B | 4.36 | 39.65% | 6.73% | -3.14% | 563.59% | |
54 Neutral | $18.42B | 2,616.67 | 0.96% | 5.82% | 17.33% | -92.62% |