Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.81B | $ 4.37B | $ 5.24B | $ 3.70B | $ 2.76B |
Gross Profit | $ 2.75B | $ 3.02B | $ 3.31B | $ 2.39B | $ 2.04B |
Operating Income | $ -4.23M | $ -260.76M | $ -362.02M | $ -17.61M | $ -272.52M |
EBITDA | $ -4.23M | $ 1.10B | $ -906.45M | $ 949.66M | $ 486.01M |
Net Income | $ -539.90M | $ 265.94M | $ -1.20B | $ 597.55M | $ 269.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.80B | $ 1.45B | $ 1.66B | $ 2.14B | $ 3.59B |
Total Assets | $ 9.55B | $ 10.37B | $ 10.39B | $ 12.61B | $ 9.16B |
Total Debt | $ 1.97B | $ 2.49B | $ 2.05B | $ 2.08B | $ 712.28M |
Net Debt | $ 168.68M | $ 1.19B | $ 632.37M | $ -42.49M | $ -2.65B |
Total Liabilities | $ 3.97B | $ 3.58B | $ 3.79B | $ 4.84B | $ 1.78B |
Stockholders' Equity | $ 5.58B | $ 6.08B | $ 5.93B | $ 7.18B | $ 6.60B |
Cash Flow | |||||
Free Cash Flow | $ 289.01M | $ 48.16M | $ -222.54M | $ 46.74M | $ 93.86M |
Operating Cash Flow | $ 354.52M | $ 189.53M | $ -82.79M | $ 136.95M | $ 154.58M |
Investing Cash Flow | $ 276.82M | $ -87.47M | $ -494.81M | $ -2.90B | $ -1.87B |
Financing Cash Flow | $ -129.10M | $ -223.01M | $ -112.65M | $ 1.41B | $ 4.35B |