Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.43B | $ 2.39B | $ 2.31B | $ 2.06B | $ 1.51B |
Gross Profit | $ 801.20M | $ 835.33M | $ 805.75M | $ 659.43M | $ 398.71M |
Operating Income | $ 128.23M | $ 200.80M | $ 265.20M | $ 209.46M | $ 106.72M |
EBITDA | $ 172.71M | $ 241.83M | $ 284.62M | $ 225.06M | $ 119.49M |
Net Income | $ 38.07M | $ 109.28M | $ 197.99M | $ 154.98M | $ 74.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 224.33M | $ 201.46M | $ 228.27M | $ 222.19M | $ 155.49M |
Total Assets | $ 2.61B | $ 2.42B | $ 1.35B | $ 1.01B | $ 775.32M |
Total Debt | $ 1.23B | $ 1.09B | $ 279.56M | $ 182.55M | $ 192.06M |
Net Debt | $ 1.01B | $ 892.46M | $ 51.28M | $ -39.64M | $ 36.57M |
Total Liabilities | $ 1.62B | $ 1.50B | $ 570.11M | $ 412.93M | $ 319.92M |
Stockholders' Equity | $ 975.79M | $ 915.84M | $ 782.67M | $ 594.89M | $ 455.40M |
Cash Flow | |||||
Free Cash Flow | $ -86.08M | $ -287.64M | $ 18.14M | $ 347.76M | $ 291.87M |
Operating Cash Flow | $ -25.66M | $ -222.24M | $ 76.59M | $ 373.88M | $ 304.68M |
Investing Cash Flow | $ -576.37M | $ -576.37M | $ -140.45M | $ -161.13M | $ -30.11M |
Financing Cash Flow | $ 770.40M | $ 770.40M | $ 73.06M | $ -145.74M | $ -158.13M |