Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.89M | $ 11.03M | $ 6.81M | $ 1.50M | $ 294.00K |
Gross Profit | $ 5.89M | $ 4.76M | $ 907.00K | $ -1.17M | $ -477.00K |
Operating Income | $ -43.22M | $ -48.12M | $ -73.87M | $ -64.87M | $ -23.49M |
EBITDA | $ -43.22M | $ -47.06M | $ -72.86M | $ -64.14M | $ -23.20M |
Net Income | $ -40.72M | $ -44.24M | $ -72.45M | $ -64.83M | $ -23.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 37.65M | $ 75.18M | $ 117.47M | $ 188.50M | $ 62.68M |
Total Assets | $ 58.90M | $ 94.20M | $ 134.05M | $ 202.47M | $ 71.53M |
Total Debt | $ 0.00 | $ 185.00K | $ 0.00 | $ 0.00 | $ 178.00K |
Net Debt | $ -37.65M | $ -75.00M | $ -117.47M | $ -188.50M | $ -62.50M |
Total Liabilities | $ 9.86M | $ 9.80M | $ 10.33M | $ 16.25M | $ 132.58M |
Stockholders' Equity | $ 49.04M | $ 84.40M | $ 123.72M | $ 186.23M | $ -61.05M |
Cash Flow | |||||
Free Cash Flow | $ -39.15M | $ -42.61M | $ -72.92M | $ -49.89M | $ -23.09M |
Operating Cash Flow | $ -38.77M | $ -41.81M | $ -72.34M | $ -47.18M | $ -21.52M |
Investing Cash Flow | $ -383.00K | $ -804.00K | $ -585.00K | $ -2.71M | $ -1.57M |
Financing Cash Flow | $ 1.02M | $ 174.00K | $ 7.00K | $ 176.77M | $ 60.94M |