Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.12B | $ 3.55B | $ 3.08B | $ 2.81B | $ 3.29B |
Gross Profit | $ 785.60M | $ 433.90M | $ 363.40M | $ 465.40M | $ 541.80M |
Operating Income | $ 208.70M | $ -34.00M | $ -86.70M | $ 13.00M | $ 24.40M |
EBITDA | $ 269.70M | $ 10.60M | $ -90.00M | $ 88.00M | $ 95.70M |
Net Income | $ 125.90M | $ -71.60M | $ -183.20M | $ 37.10M | $ 35.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 78.80M | $ 59.00M | $ 65.50M | $ 151.40M | $ 64.60M |
Total Assets | $ 2.08B | $ 2.03B | $ 1.97B | $ 1.86B | $ 1.85B |
Total Debt | $ 571.90M | $ 552.90M | $ 518.50M | $ 289.20M | $ 287.00M |
Net Debt | $ 493.10M | $ 493.90M | $ 453.00M | $ 137.80M | $ 222.40M |
Total Liabilities | $ 1.67B | $ 1.80B | $ 1.59B | $ 1.21B | $ 1.27B |
Stockholders' Equity | $ 389.90M | $ 204.40M | $ 357.10M | $ 616.90M | $ 544.30M |
Cash Flow | |||||
Free Cash Flow | $ 115.30M | $ 11.80M | $ -297.80M | $ 115.20M | $ 27.00M |
Operating Cash Flow | $ 150.70M | $ 40.60M | $ -253.50M | $ 166.90M | $ 76.70M |
Investing Cash Flow | $ -34.50M | $ -35.40M | $ -24.50M | $ -43.70M | $ -42.00M |
Financing Cash Flow | $ -100.50M | $ -10.90M | $ 193.60M | $ -40.60M | $ -51.60M |