Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 171.49K | $ 374.66K | $ 418.76K | $ 418.22K | $ 272.33K |
Gross Profit | $ 101.88K | $ 211.06K | $ 230.96K | $ 220.87K | $ 110.45K |
EBIT | $ -120.56K | $ -318.06K | $ 375.49K | - | $ -415.45K |
EBITDA | $ -102.41K | $ -294.32K | $ 403.98K | - | $ -9.26K |
Net Income Common Stockholders | $ -150.91K | $ -371.98K | $ 359.66K | $ -85.86K | $ -482.28K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ ― | $ ― | $ 36.21K | $ 148.06K | $ 22.04K |
Total Assets | $ 1.60M | $ 1.42M | $ 1.71M | $ 1.68M | $ 1.63M |
Total Debt | $ 1.01M | $ 1.01M | $ 1.01M | $ 1.88M | $ ― |
Net Debt | $ ― | $ ― | $ 973.09K | $ 1.73M | $ ― |
Total Liabilities | $ 6.32M | $ 5.98M | $ 5.90M | $ 6.23M | $ 6.14M |
Stockholders Equity | $ -4.71M | $ -4.56M | $ -4.19M | $ -4.55M | $ -4.52M |
Cash Flow | - | ||||
Free Cash Flow | $ 83.10K | $ 20.74K | $ -111.85K | - | $ -751.24K |
Operating Cash Flow | $ 83.10K | $ 20.74K | $ -111.85K | $ -314.98K | $ -751.24K |
Investing Cash Flow | - | $ 42.86K | - | - | - |
Financing Cash Flow | $ -2.19K | $ -56.00K | - | $ 441.00K | $ 700.00K |