Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 72.91M | $ 52.79M | $ 72.73M | $ 75.08M | $ 67.97M |
Gross Profit | $ 71.88M | $ 52.79M | $ 72.73M | $ 75.08M | $ 67.97M |
Operating Income | $ 0.00 | $ 14.31M | $ 33.44M | $ 28.21M | $ 17.48M |
EBITDA | $ 0.00 | $ 2.54M | $ 27.23M | $ 30.50M | $ 19.74M |
Net Income | $ 18.26M | $ 956.00K | $ 20.75M | $ 22.52M | $ 14.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 50.99M | $ 93.45M | $ 337.38M | $ 333.35M | $ 226.64M |
Total Assets | $ 1.83B | $ 1.88B | $ 1.92B | $ 1.83B | $ 1.73B |
Total Debt | $ 132.69M | $ 157.70M | $ 149.02M | $ 128.74M | $ 158.30M |
Net Debt | $ 80.69M | $ 64.25M | $ 62.39M | $ 106.26M | $ 129.69M |
Total Liabilities | $ 1.68B | $ 1.74B | $ 1.80B | $ 1.68B | $ 1.60B |
Stockholders' Equity | $ 149.55M | $ 136.09M | $ 127.41M | $ 148.96M | $ 130.59M |
Cash Flow | |||||
Free Cash Flow | $ 22.59M | $ 15.51M | $ 17.71M | $ 30.02M | $ 18.32M |
Operating Cash Flow | $ 25.59M | $ 17.61M | $ 20.28M | $ 30.61M | $ 20.15M |
Investing Cash Flow | $ 1.25M | $ 54.19M | $ -206.53M | $ -127.94M | $ -138.69M |
Financing Cash Flow | $ -69.30M | $ -62.07M | $ 110.07M | $ 76.87M | $ 220.79M |