Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 1.56M | $ 1.26M | $ 1.49M | $ 6.19M |
Gross Profit | $ -76.55M | $ -6.69M | $ 1.21M | $ -6.94M | $ -69.42M |
Operating Income | $ -100.05M | $ -84.58M | $ -81.21M | $ -64.60M | $ -85.69M |
EBITDA | $ -96.46M | $ 2.49M | $ -72.97M | $ -56.25M | $ -78.94M |
Net Income | $ -110.78M | $ 64.22M | $ 37.54M | $ -68.73M | $ -85.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.45M | $ 151.88M | $ 225.50M | $ 39.93M | $ 93.71M |
Total Assets | $ 128.22M | $ 204.30M | $ 286.53M | $ 106.69M | $ 168.69M |
Total Debt | $ 57.51M | $ 47.76M | $ 48.47M | $ 28.86M | $ 25.65M |
Net Debt | $ -22.94M | $ -102.01M | $ -169.03M | $ -11.07M | $ -68.06M |
Total Liabilities | $ 114.68M | $ 87.37M | $ 164.36M | $ 457.00M | $ 36.49M |
Stockholders' Equity | $ 13.55M | $ 116.93M | $ 122.17M | $ -350.32M | $ 132.20M |
Cash Flow | |||||
Free Cash Flow | $ -75.58M | $ -72.18M | $ -81.41M | $ -55.89M | $ -79.91M |
Operating Cash Flow | $ -73.31M | $ -71.13M | $ -81.19M | $ -55.57M | $ -71.79M |
Investing Cash Flow | $ -173.00K | $ 4.84M | $ -8.22M | $ -268.00K | $ -8.13M |
Financing Cash Flow | $ 4.51M | $ -1.45M | $ 266.98M | $ 2.05M | $ -74.00K |