Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.20B | $ 5.34B | $ 4.23B | $ 3.50B | $ 3.67B |
Gross Profit | $ 503.66M | $ 889.50M | $ 599.64M | $ 425.44M | $ 521.07M |
Operating Income | $ 212.23M | $ 474.72M | $ 238.46M | $ 105.83M | $ 152.42M |
EBITDA | $ 391.86M | $ 610.14M | $ 349.91M | $ 230.50M | $ 274.11M |
Net Income | $ 167.53M | $ 356.95M | $ 171.47M | $ 73.56M | $ 107.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 187.27M | $ 286.64M | $ 159.78M | $ 124.51M | $ 168.73M |
Total Assets | $ 2.94B | $ 2.81B | $ 2.44B | $ 2.11B | $ 1.99B |
Total Debt | $ 575.51M | $ 451.74M | $ 322.28M | $ 318.58M | $ 323.58M |
Net Debt | $ 388.25M | $ 165.10M | $ 162.50M | $ 194.07M | $ 154.85M |
Total Liabilities | $ 1.30B | $ 1.21B | $ 1.10B | $ 947.47M | $ 916.29M |
Stockholders' Equity | $ 1.63B | $ 1.60B | $ 1.34B | $ 1.16B | $ 1.08B |
Cash Flow | |||||
Free Cash Flow | $ 282.09M | $ 239.02M | $ 119.88M | $ 59.65M | $ 159.66M |
Operating Cash Flow | $ 422.16M | $ 458.16M | $ 252.84M | $ 174.95M | $ 254.51M |
Investing Cash Flow | $ -373.16M | $ -278.87M | $ -210.13M | $ -196.86M | $ -66.12M |
Financing Cash Flow | $ -148.41M | $ -52.46M | $ -7.41M | $ -22.30M | $ -81.09M |