Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.95B | $ 4.20B | $ 5.34B | $ 4.23B | $ 3.50B |
Gross Profit | $ 3.37B | $ 503.66M | $ 889.50M | $ 599.64M | $ 425.44M |
Operating Income | $ 140.29M | $ 212.23M | $ 474.72M | $ 238.46M | $ 105.83M |
EBITDA | $ 266.39M | $ 391.86M | $ 610.14M | $ 349.91M | $ 230.50M |
Net Income | $ 103.99M | $ 167.53M | $ 356.95M | $ 171.47M | $ 73.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.25M | $ 187.27M | $ 286.64M | $ 159.78M | $ 124.51M |
Total Assets | $ 2.87B | $ 2.94B | $ 2.81B | $ 2.44B | $ 2.11B |
Total Debt | $ 508.51M | $ 575.51M | $ 451.74M | $ 322.28M | $ 318.58M |
Net Debt | $ 410.26M | $ 388.25M | $ 165.10M | $ 162.50M | $ 194.07M |
Total Liabilities | $ 1.18B | $ 1.30B | $ 1.21B | $ 1.10B | $ 947.47M |
Stockholders' Equity | $ 1.64B | $ 1.63B | $ 1.60B | $ 1.34B | $ 1.16B |
Cash Flow | |||||
Free Cash Flow | $ 143.57M | $ 282.09M | $ 239.02M | $ 119.88M | $ 59.65M |
Operating Cash Flow | $ 194.42M | $ 422.16M | $ 458.16M | $ 252.84M | $ 174.95M |
Investing Cash Flow | $ -53.33M | $ -373.16M | $ -278.87M | $ -210.13M | $ -196.86M |
Financing Cash Flow | $ -201.33M | $ -148.41M | $ -52.46M | $ -7.41M | $ -22.30M |