Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.37B | $ 8.69B | $ 7.34B | $ 5.26B | $ 9.78B |
Gross Profit | $ 1.73B | $ 3.03B | $ 2.72B | $ -401.00M | $ 1.73B |
Operating Income | $ 756.00M | $ 2.07B | $ 2.06B | $ -1.06B | $ -2.18B |
EBITDA | $ 3.64B | $ 3.84B | $ 1.35B | $ 1.04B | $ 3.77B |
Net Income | $ 616.00M | $ 2.06B | $ 366.00M | $ -1.72B | $ -50.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 774.00M | $ 943.00M | $ 2.26B | $ 1.10B | $ 865.00M |
Total Assets | $ 24.61B | $ 22.50B | $ 19.78B | $ 16.91B | $ 24.63B |
Total Debt | $ 17.83B | $ 15.66B | $ 12.42B | $ 7.90B | $ 18.94B |
Net Debt | $ 17.07B | $ 14.72B | $ 10.16B | $ 6.81B | $ 18.07B |
Total Liabilities | $ 21.51B | $ 19.85B | $ 16.81B | $ 16.82B | $ 22.74B |
Stockholders' Equity | $ 3.09B | $ 2.65B | $ 2.98B | $ 56.00M | $ 1.89B |
Cash Flow | |||||
Free Cash Flow | $ -7.23B | $ -8.21B | $ -5.42B | $ -4.69B | $ -11.04B |
Operating Cash Flow | $ 2.47B | $ 2.54B | $ 1.81B | $ 953.00M | $ 2.90B |
Investing Cash Flow | $ -4.02B | $ -4.23B | $ -3.54B | $ 4.59B | $ -4.42B |
Financing Cash Flow | $ 1.31B | $ 487.00M | $ 2.85B | $ -5.37B | $ 1.47B |