Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 553.28M | $ 727.55M | $ 688.91M | $ 606.92M | $ 569.36M |
Gross Profit | $ 553.28M | $ 727.55M | $ 688.91M | $ 606.92M | $ 569.36M |
Operating Income | $ 135.30M | $ 344.17M | $ 275.26M | $ 173.99M | $ 184.12M |
EBITDA | $ 0.00 | $ 292.23M | $ 302.15M | $ 201.28M | $ 214.92M |
Net Income | $ 79.92M | $ 212.18M | $ 219.92M | $ 137.94M | $ 149.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 323.01M | $ 2.11B | $ 438.49M | $ 341.03M | $ 382.30M |
Total Assets | $ 19.41B | $ 20.24B | $ 19.27B | $ 17.91B | $ 13.21B |
Total Debt | $ 1.02B | $ 747.87M | $ 503.67M | $ 624.91M | $ 458.40M |
Net Debt | $ 699.73M | $ 383.04M | $ 65.18M | $ 283.88M | $ 76.10M |
Total Liabilities | $ 17.48B | $ 18.51B | $ 17.09B | $ 15.83B | $ 11.63B |
Stockholders' Equity | $ 1.93B | $ 1.74B | $ 2.18B | $ 2.08B | $ 1.58B |
Cash Flow | |||||
Free Cash Flow | $ 273.25M | $ 373.20M | $ 308.83M | $ 171.83M | $ 143.25M |
Operating Cash Flow | $ 280.31M | $ 388.01M | $ 326.04M | $ 190.37M | $ 161.17M |
Investing Cash Flow | $ 802.20M | $ -1.81B | $ -1.53B | $ -2.30B | $ -573.97M |
Financing Cash Flow | $ -1.12B | $ 1.35B | $ 1.30B | $ 2.07B | $ 517.90M |