Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 17.85M | $ 4.07M | $ 5.05M | $ 3.33M | $ 4.69M |
Gross Profit | $ 14.42M | $ 805.88K | $ 2.03M | $ 97.23K | $ 828.67K |
EBIT | $ 11.04M | $ -2.25M | $ -1.38M | $ -3.28M | $ -2.48M |
EBITDA | $ 11.23M | $ -2.06M | $ -1.19M | $ -3.09M | $ -2.29M |
Net Income Common Stockholders | $ 11.06M | $ -1.95M | $ -1.33M | $ -2.85M | $ -2.31M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 8.58M | $ 4.24M | $ 1.63M | $ 1.95M | $ 2.96M |
Total Assets | $ 25.47M | $ 24.08M | $ 22.33M | $ 19.62M | $ 21.28M |
Total Debt | $ 4.46M | $ 4.46M | $ 4.63M | $ 5.46M | $ 4.66M |
Net Debt | $ -4.12M | $ 222.60K | $ 3.00M | $ 3.50M | $ 1.70M |
Total Liabilities | $ 11.16M | $ 20.31M | $ 10.70M | $ 11.96M | $ 10.70M |
Stockholders Equity | $ 12.40M | $ 1.61M | $ 3.94M | $ 5.17M | $ 7.81M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.04M | $ -2.21M | $ 741.38K | $ -1.88M | $ -1.43M |
Operating Cash Flow | $ -2.04M | $ -2.20M | $ 741.38K | $ -1.87M | $ -1.09M |
Investing Cash Flow | $ 45.50K | $ 5.26M | $ 10.81K | $ 858.00 | $ -600.16K |
Financing Cash Flow | $ -655.30K | $ -399.38K | $ -474.75K | $ 568.25K | $ -188.15K |