Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.00K | $ 5.00K | $ 5.00K | $ 4.00K | $ 5.00K |
Gross Profit | $ 5.00K | $ 5.00K | $ 5.00K | $ 4.00K | $ 5.00K |
EBIT | $ -3.85M | $ -2.09M | $ -3.47M | $ -2.96M | $ -3.60M |
EBITDA | $ -3.83M | $ -2.05M | $ -3.44M | $ -2.96M | $ -3.56M |
Net Income Common Stockholders | $ -3.85M | $ -2.09M | $ -3.47M | $ -2.96M | $ -3.60M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.60M | $ 7.30M | $ 9.70M | $ 12.10M | $ 14.60M |
Total Assets | $ 5.82M | $ 13.54M | $ 16.05M | $ 19.07M | $ 22.19M |
Total Debt | $ 0.00 | $ 4.50M | $ 4.57M | $ 4.62M | $ 4.68M |
Net Debt | $ -4.60M | $ -2.80M | $ -5.13M | $ -7.48M | $ -9.92M |
Total Liabilities | $ 1.41M | $ 5.28M | $ 5.73M | $ 5.70M | $ 5.93M |
Stockholders Equity | $ 5.44M | $ 9.29M | $ 11.35M | $ 14.40M | $ 17.28M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.69M | $ -2.40M | $ -2.55M | $ -2.44M | $ -2.46M |
Operating Cash Flow | $ -2.69M | $ -2.40M | $ -2.55M | $ -2.44M | $ -2.45M |
Investing Cash Flow | $ 12.00K | - | $ 1.00K | $ -1.00K | $ -9.00K |
Financing Cash Flow | $ -9.00K | $ -3.00K | $ -2.00K | $ -3.00K | $ 4.41M |