Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 36.74M | - | - |
Operating Income | $ 14.63M | $ -2.00M | $ -1.00M |
EBITDA | - | $ -2.00M | $ -1.00M |
Net Income | $ 1.51M | $ -2.00M | $ -1.00M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 599.21M | $ 177.80M | $ 95.20M |
Total Debt | $ 439.50M | $ 67.50M | $ 0.00 |
Net Debt | $ 413.94M | $ 67.20M | $ -11.30M |
Total Liabilities | $ 445.00M | $ 87.50M | $ 3.30M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -406.58M | $ -79.70M | $ -69.30M |
Operating Cash Flow | $ 6.47M | $ -1.40M | $ -500.00K |
Investing Cash Flow | |||
Financing Cash Flow |