Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 135.00K | $ 143.00K | $ 244.00K | $ 111.00K | $ 274.00K |
Gross Profit | $ 12.00K | $ -44.00K | $ 60.00K | $ -11.00K | $ 132.00K |
EBIT | $ -2.52M | $ -3.66M | $ -1.65M | $ -2.49M | $ -5.13M |
EBITDA | $ -2.50M | $ -3.62M | $ -1.60M | $ -2.44M | $ -5.08M |
Net Income Common Stockholders | $ -2.52M | $ -3.66M | $ -1.65M | $ -3.71M | $ 603.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.60M | $ 6.60M | $ 8.60M | $ 11.30M | $ 14.50M |
Total Assets | $ 5.76M | $ 8.85M | $ 10.75M | $ 13.76M | $ 17.29M |
Total Debt | $ 46.00K | $ 70.00K | $ 84.00K | $ 97.00K | $ 110.00K |
Net Debt | $ -3.55M | $ -6.53M | $ -8.52M | $ -11.20M | $ -14.39M |
Total Liabilities | $ 3.77M | $ 5.83M | $ 6.21M | $ 7.69M | $ 9.14M |
Stockholders Equity | $ 1.99M | $ 3.02M | $ 4.62M | $ 6.07M | $ 8.15M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.01M | $ -2.46M | $ -2.74M | $ -3.21M | $ -2.14M |
Operating Cash Flow | $ -3.00M | $ -2.45M | $ -2.74M | $ -3.19M | $ -2.14M |
Investing Cash Flow | $ -5.00K | $ -6.00K | $ -1.00K | $ -19.00K | $ 2.00K |
Financing Cash Flow | $ 1.46M | $ 455.00K | - | - | - |