Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 999.59M | $ 861.75M | $ 756.56M | $ 733.57M | $ 531.99M |
Gross Profit | $ 622.64M | $ 490.09M | $ 423.71M | $ 415.33M | $ 325.91M |
Operating Income | $ 128.13M | $ 38.92M | $ 34.64M | $ 83.28M | $ 77.01M |
EBITDA | $ 282.42M | $ 171.53M | $ 102.97M | $ 154.93M | $ 123.28M |
Net Income | $ 55.71M | $ -26.14M | $ -44.29M | $ 8.83M | $ 39.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 403.98M | $ 254.27M | $ 225.41M | $ 328.80M | $ 191.73M |
Total Assets | $ 3.16B | $ 3.09B | $ 3.11B | $ 2.71B | $ 2.57B |
Total Debt | $ 933.14M | $ 994.49M | $ 1.01B | $ 1.07B | $ 1.30B |
Net Debt | $ 529.16M | $ 740.22M | $ 782.82M | $ 746.17M | $ 1.11B |
Total Liabilities | $ 1.13B | $ 1.19B | $ 1.25B | $ 1.33B | $ 1.53B |
Stockholders' Equity | $ 2.04B | $ 1.90B | $ 1.85B | $ 1.38B | $ 1.03B |
Cash Flow | |||||
Free Cash Flow | $ 196.75M | $ 31.52M | $ 3.91M | $ 84.66M | $ 63.78M |
Operating Cash Flow | $ 242.83M | $ 150.65M | $ 141.00M | $ 181.62M | $ 105.86M |
Investing Cash Flow | $ -46.07M | $ -119.13M | $ -639.25M | $ -96.96M | $ -1.74B |
Financing Cash Flow | $ -47.04M | $ -2.67M | $ 394.86M | $ 52.42M | $ 1.47B |