Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.60M | $ 37.88M | $ 30.95M | $ 22.76M | $ 13.81M |
Gross Profit | $ 34.60M | $ 37.88M | $ 28.91M | $ 22.59M | $ 13.81M |
Operating Income | $ 4.37M | $ 10.64M | $ 16.04M | $ 7.66M | $ 4.98M |
EBITDA | $ 5.76M | $ 11.65M | $ 16.28M | $ 9.20M | $ 6.71M |
Net Income | $ 3.67M | $ 6.13M | $ 12.46M | $ 11.85M | $ 5.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.22M | $ 1.34M | $ 3.05M | $ 1.26M | $ 13.67M |
Total Assets | $ 94.01M | $ 103.83M | $ 103.28M | $ 77.35M | $ 49.10M |
Total Debt | $ 6.83M | $ 14.77M | $ 16.54M | $ 3.24M | $ 0.00 |
Net Debt | $ 4.61M | $ 13.42M | $ 13.49M | $ 1.98M | $ -13.67M |
Total Liabilities | $ 29.21M | $ 41.09M | $ 45.03M | $ 30.62M | $ 12.73M |
Stockholders' Equity | $ 64.80M | $ 62.73M | $ 58.25M | $ 46.73M | $ 36.36M |
Cash Flow | |||||
Free Cash Flow | $ 12.22M | $ 10.13M | $ 15.40M | $ 15.41M | $ 9.12M |
Operating Cash Flow | $ 12.29M | $ 10.62M | $ 16.88M | $ 17.38M | $ 10.88M |
Investing Cash Flow | $ 44.00K | $ -7.08M | $ -23.57M | $ -29.45M | $ 36.37K |
Financing Cash Flow | $ -11.21M | $ -5.24M | $ 8.49M | $ -347.17K | $ -1.44M |