Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.33M | $ 254.60K | $ 424.36K | - | $ 592.24K |
Gross Profit | $ -437.99K | $ -177.45K | $ -97.36K | - | $ -6.39K |
EBIT | $ -2.18M | $ -822.17K | $ -2.38M | - | $ -1.05M |
EBITDA | $ -2.13M | $ -788.98K | $ -2.35M | - | - |
Net Income Common Stockholders | $ -2.21M | $ -1.61M | $ -2.39M | - | $ -1.05M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 1.39M | $ 4.04M | $ 1.03M | $ 3.88M |
Total Assets | $ 14.44M | $ 12.60M | $ 13.84M | $ 9.48M | $ 14.29M |
Total Debt | $ 3.72M | $ 701.79K | $ 516.15K | $ 668.92K | $ 710.81K |
Net Debt | $ 3.72M | $ -684.32K | $ -3.52M | $ -357.39K | $ -3.17M |
Total Liabilities | $ 5.66M | $ 2.00M | $ 1.66M | $ 1.92M | $ 2.08M |
Stockholders Equity | $ 8.95M | $ 10.74M | $ 12.29M | $ 7.66M | $ 12.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.17M | $ -1.98M | $ -1.99M | $ -1.09M | - |
Operating Cash Flow | $ -1.15M | $ -1.87M | $ -1.96M | $ -1.15M | - |
Investing Cash Flow | $ -15.00K | $ -112.00K | $ -36.19K | $ 218.14K | - |
Financing Cash Flow | $ -203.52K | $ -673.21K | $ 5.48M | $ -1.49M | - |