Sep 14 | Sep 13 | Sep 12 | Sep 11 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 2.59M | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -5.89M | $ -942.74K | $ -402.06K | $ -61.53K |
EBITDA | $ -4.89M | $ -1.07M | $ -401.72K | $ -61.30K |
Net Income | $ -6.86M | $ -1.01M | $ -402.06K | $ -61.83K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 25.36M | $ 8.82M | $ 107.24K | $ 191.67K |
Total Debt | $ 8.54M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 4.27M | $ -1.44M | $ -18.00K | $ -182.80K |
Total Liabilities | $ 16.32M | $ 2.43M | $ 52.01K | $ 29.62K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -17.28M | $ -3.91M | $ -335.58K | $ -15.57K |
Operating Cash Flow | $ -118.63K | $ -752.66K | $ -335.58K | $ -14.71K |
Investing Cash Flow | ||||
Financing Cash Flow |