Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 344.37M | $ 313.65M | $ 318.64M | $ 300.52M | $ 235.59M |
Gross Profit | $ 100.53M | $ 92.31M | $ 109.17M | $ 107.90M | $ 75.85M |
Operating Income | $ -38.91M | $ -49.78M | $ -36.83M | $ -13.54M | $ -31.46M |
EBITDA | $ -36.15M | $ -47.03M | $ -32.68M | $ -8.69M | $ -23.79M |
Net Income | $ -39.24M | $ -49.02M | $ -38.68M | $ -14.47M | $ -31.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 32.83M | $ 15.17M | $ 93.18M | $ 63.68M | $ 85.02M |
Total Assets | $ 201.62M | $ 240.60M | $ 272.60M | $ 240.73M | $ 234.02M |
Total Debt | $ 29.84M | $ 37.53M | $ 37.53M | $ 38.43M | $ 39.21M |
Net Debt | $ -2.98M | $ 28.01M | $ -13.26M | $ 9.17M | $ 25.67M |
Total Liabilities | $ 78.48M | $ 94.24M | $ 93.49M | $ 477.56M | $ 464.30M |
Stockholders' Equity | $ 123.14M | $ 146.36M | $ 179.11M | $ -236.82M | $ -230.28M |
Cash Flow | |||||
Free Cash Flow | $ 17.50M | $ -77.89M | $ -38.37M | $ -12.27M | $ -20.65M |
Operating Cash Flow | $ 19.35M | $ -76.28M | $ -38.15M | $ -12.07M | $ -19.99M |
Investing Cash Flow | $ 3.83M | $ 34.96M | $ -8.62M | $ 36.70M | $ 11.01M |
Financing Cash Flow | $ 122.00K | $ 38.00K | $ 60.37M | $ -973.00K | $ -305.00K |