Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 94.75M | $ 634.48M | $ 361.99M | $ 247.67M | $ 242.08M |
Gross Profit | $ 49.37M | $ 161.09M | $ 48.51M | $ 8.85M | $ 16.48M |
Operating Income | $ -218.31M | $ 65.01M | $ 30.43M | $ -6.66M | $ 5.55M |
EBITDA | $ -202.60M | $ 131.98M | $ 78.31M | $ 45.31M | $ 45.20M |
Net Income | $ -215.79M | $ 44.79M | $ 18.11M | $ -3.75M | $ -6.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 0.00 | $ 2.84M | $ 3.01M | $ 2.55M | $ 8.04M |
Total Assets | $ 369.12M | $ 589.78M | $ 630.55M | $ 353.98M | $ 384.13M |
Total Debt | $ 53.05M | $ 119.69M | $ 101.74M | $ 107.77M | $ 141.62M |
Net Debt | $ 45.82M | $ 112.57M | $ 98.73M | $ 105.22M | $ 133.58M |
Total Liabilities | $ 264.83M | $ 321.19M | $ 415.53M | $ 167.75M | $ 194.87M |
Stockholders' Equity | $ 104.28M | $ 268.59M | $ 215.02M | $ 182.24M | $ 185.26M |
Cash Flow | |||||
Free Cash Flow | $ 12.57M | $ -15.94M | $ 149.00K | $ 19.92M | $ 31.89M |
Operating Cash Flow | $ 65.93M | $ 59.41M | $ 54.17M | $ 47.97M | $ 52.58M |
Investing Cash Flow | $ -46.47M | $ -75.29M | $ -53.37M | $ -27.52M | $ -18.19M |
Financing Cash Flow | $ -14.43M | $ 16.57M | $ -207.00K | $ -26.69M | $ -35.63M |