Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | C$ -1.07M | C$ -1.16M | C$ -1.07M | C$ -623.61K | C$ -301.97K |
EBITDA | C$ -1.07M | C$ -1.16M | C$ -1.07M | C$ -623.61K | C$ -301.97K |
Net Income Common Stockholders | C$ -1.07M | C$ -1.16M | C$ -1.07M | C$ -623.61K | C$ -301.97K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 400.90K | C$ 312.05K | C$ 72.08K | C$ 18.63K | C$ 637.54K |
Total Assets | C$ 961.91K | C$ 895.33K | C$ 638.48K | C$ 587.06K | C$ 1.01M |
Total Debt | C$ 94.74K | C$ 94.74K | C$ 94.74K | C$ 94.74K | C$ 69.75K |
Net Debt | C$ -306.16K | C$ -217.31K | C$ 22.66K | C$ 76.11K | C$ -567.79K |
Total Liabilities | C$ 591.40K | C$ 568.79K | C$ 760.54K | C$ 919.91K | C$ 1.05M |
Stockholders Equity | C$ 370.51K | C$ 326.54K | C$ -122.06K | C$ -332.85K | C$ -38.46K |
Cash Flow | - | ||||
Free Cash Flow | C$ -646.62K | C$ -914.90K | C$ -203.25K | C$ -808.48K | C$ -278.65K |
Operating Cash Flow | C$ -646.62K | C$ -914.90K | C$ -203.25K | C$ -522.08K | C$ -278.65K |
Investing Cash Flow | - | - | - | C$ -286.40K | - |
Financing Cash Flow | C$ 738.50K | C$ 1.17M | C$ 261.00K | C$ 209.20K | C$ 69.00K |