Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 54.64K | $ 218.78K | $ 402.82K | $ 221.00K | $ 774.15K |
Gross Profit | $ 21.42K | $ 122.53K | $ 240.02K | $ 221.00K | $ 278.24K |
EBIT | - | $ 218.05K | $ 7.18M | $ 4.51M | $ -11.08M |
EBITDA | - | $ 273.41K | $ 7.23M | $ 4.51M | $ -10.90M |
Net Income Common Stockholders | $ -5.82M | $ -25.93K | $ 11.79M | $ 4.39M | $ -11.58M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 117.79K | $ 74.86K | $ 301.05K | $ 10.15M | $ 1.26M |
Total Assets | $ 1.26M | $ 2.15M | $ 2.80M | $ 11.20M | $ 13.43M |
Total Debt | $ 1.85M | $ 1.80M | $ 3.42M | $ 0.00 | $ 28.50M |
Net Debt | $ 1.73M | $ 1.73M | $ 3.12M | $ -10.15M | $ 27.24M |
Total Liabilities | $ 13.65M | $ 16.03M | $ 22.28M | $ 57.96M | $ 37.07M |
Stockholders Equity | $ -12.39M | $ -13.88M | $ -19.49M | $ -46.77M | $ -23.64M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -973.92K | $ -1.16M | $ -14.57M | $ -2.68M |
Operating Cash Flow | $ -866.62K | $ -973.92K | $ -1.16M | $ -14.57M | $ -2.68M |
Investing Cash Flow | - | - | - | - | $ 270.90K |
Financing Cash Flow | $ 909.56K | $ 881.43K | $ 841.84K | - | $ 1.68M |