Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.64B | ¥ 2.55B | ¥ 2.46B | ¥ 1.92B | ¥ 1.62B |
Gross Profit | ¥ 887.02M | ¥ 834.42M | ¥ 821.83M | ¥ 594.55M | ¥ 428.41M |
Operating Income | ¥ 591.63M | ¥ 608.54M | ¥ 586.98M | ¥ 431.05M | ¥ 284.56M |
EBITDA | ¥ 741.54M | ¥ 691.94M | ¥ 690.97M | ¥ 529.38M | ¥ 385.48M |
Net Income | ¥ 452.95M | ¥ 443.07M | ¥ 438.14M | ¥ 305.06M | ¥ 178.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.88B | ¥ 3.45B | ¥ 3.99B | ¥ 3.45B | ¥ 2.62B |
Total Assets | ¥ 5.61B | ¥ 5.21B | ¥ 5.07B | ¥ 4.52B | ¥ 3.09B |
Total Debt | ¥ 995.65M | ¥ 955.64M | ¥ 777.41M | ¥ 861.89M | ¥ 416.55M |
Net Debt | ¥ -2.89B | ¥ -2.50B | ¥ -3.21B | ¥ -2.59B | ¥ -2.20B |
Total Liabilities | ¥ 2.56B | ¥ 2.48B | ¥ 2.60B | ¥ 2.35B | ¥ 1.50B |
Stockholders' Equity | ¥ 3.05B | ¥ 2.73B | ¥ 2.46B | ¥ 2.15B | ¥ 1.59B |
Cash Flow | |||||
Free Cash Flow | ¥ 442.10M | ¥ 282.03M | ¥ 959.83M | ¥ 786.59M | ¥ 527.06M |
Operating Cash Flow | ¥ 486.80M | ¥ 287.07M | ¥ 970.94M | ¥ 795.11M | ¥ 533.50M |
Investing Cash Flow | ¥ 178.45M | ¥ 1.49B | ¥ -2.08B | ¥ -8.09M | ¥ 702.31M |
Financing Cash Flow | ¥ -248.00M | ¥ -321.58M | ¥ -361.96M | ¥ 44.31M | ¥ 827.23M |