Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.67B | ¥ 33.24B | ¥ 29.70B | ¥ 22.88B | ¥ 24.02B |
Gross Profit | ¥ 25.41B | ¥ 19.10B | ¥ 17.66B | ¥ 13.51B | ¥ 13.31B |
Operating Income | ¥ 14.59B | ¥ 9.44B | ¥ 8.67B | ¥ 6.67B | ¥ 6.11B |
EBITDA | ¥ 18.42B | ¥ 11.80B | ¥ 10.96B | ¥ 8.55B | ¥ 7.78B |
Net Income | ¥ 12.08B | ¥ 8.50B | ¥ 7.16B | ¥ 5.28B | ¥ 4.95B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 24.23B | ¥ 15.21B | ¥ 14.99B | ¥ 9.12B | ¥ 1.28B |
Total Assets | ¥ 49.14B | ¥ 39.25B | ¥ 32.90B | ¥ 25.86B | ¥ 17.80B |
Total Debt | ¥ 3.21B | ¥ 2.52B | ¥ 2.59B | ¥ 2.47B | ¥ 1.04B |
Net Debt | ¥ -20.92B | ¥ -12.69B | ¥ -12.19B | ¥ -6.65B | ¥ -46.78M |
Total Liabilities | ¥ 20.57B | ¥ 15.17B | ¥ 12.15B | ¥ 10.37B | ¥ 7.91B |
Stockholders' Equity | ¥ 28.57B | ¥ 24.08B | ¥ 20.74B | ¥ 15.49B | ¥ 9.88B |
Cash Flow | |||||
Free Cash Flow | ¥ 12.44B | ¥ 7.69B | ¥ 8.91B | ¥ 6.15B | ¥ 4.16B |
Operating Cash Flow | ¥ 17.30B | ¥ 12.04B | ¥ 11.40B | ¥ 8.43B | ¥ 7.47B |
Investing Cash Flow | ¥ -14.28B | ¥ -9.43B | ¥ -5.32B | ¥ -4.66B | ¥ 643.03M |
Financing Cash Flow | ¥ -7.02B | ¥ -5.37B | ¥ -1.89B | ¥ 1.72B | ¥ -8.70B |