Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 23.09M | HK$ 16.34M | HK$ 167.93M | HK$ 66.03M | HK$ 45.90M |
Gross Profit | HK$ 3.14M | HK$ 5.08M | HK$ 18.17M | HK$ 17.31M | HK$ 24.71M |
Operating Income | HK$ -27.79M | HK$ -14.35M | HK$ -4.61M | HK$ -12.60M | HK$ 7.17M |
EBITDA | HK$ -31.91M | HK$ -27.46M | HK$ -13.05M | HK$ -2.56M | HK$ 16.35M |
Net Income | HK$ -36.73M | HK$ -33.23M | HK$ -31.86M | HK$ -14.75M | HK$ 2.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 11.12M | HK$ 9.80M | HK$ 14.31M | HK$ 2.34M | HK$ 25.91M |
Total Assets | HK$ 50.60M | HK$ 102.10M | HK$ 153.93M | HK$ 181.55M | HK$ 173.98M |
Total Debt | HK$ 5.81M | HK$ 20.71M | HK$ 35.27M | HK$ 40.13M | HK$ 29.48M |
Net Debt | HK$ -5.30M | HK$ 10.90M | HK$ 20.96M | HK$ 37.80M | HK$ 3.57M |
Total Liabilities | HK$ 10.91M | HK$ 25.68M | HK$ 47.76M | HK$ 58.16M | HK$ 42.87M |
Stockholders' Equity | HK$ 39.69M | HK$ 76.42M | HK$ 106.16M | HK$ 123.39M | HK$ 131.11M |
Cash Flow | |||||
Free Cash Flow | HK$ -22.16M | HK$ 1.38M | HK$ -10.22M | HK$ -44.57M | HK$ -6.98M |
Operating Cash Flow | HK$ -15.75M | HK$ 2.50M | HK$ -4.92M | HK$ -16.34M | HK$ 13.85M |
Investing Cash Flow | HK$ 33.67M | HK$ 5.17M | HK$ 9.95M | HK$ -16.50M | HK$ -20.06M |
Financing Cash Flow | HK$ -14.27M | HK$ -8.50M | HK$ 8.14M | HK$ 2.06M | HK$ 33.30M |