Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 825.73M | HK$ 674.39M | HK$ 892.47M | HK$ 871.88M | HK$ 353.34M |
Gross Profit | HK$ 50.06M | HK$ 27.25M | HK$ 82.89M | HK$ 94.38M | HK$ 33.93M |
Operating Income | HK$ 1.80M | HK$ -25.86M | HK$ 29.02M | HK$ 32.92M | HK$ -4.56M |
EBITDA | HK$ 2.69M | HK$ -22.67M | HK$ 31.80M | HK$ 35.65M | HK$ -397.00K |
Net Income | HK$ -1.50M | HK$ -27.59M | HK$ 22.98M | HK$ 23.17M | HK$ -7.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 28.34M | HK$ 29.55M | HK$ 64.93M | HK$ 27.58M | HK$ 26.14M |
Total Assets | HK$ 311.58M | HK$ 236.50M | HK$ 366.76M | HK$ 280.84M | HK$ 190.05M |
Total Debt | HK$ 56.04M | HK$ 28.07M | HK$ 42.28M | HK$ 48.63M | HK$ 59.87M |
Net Debt | HK$ 30.13M | HK$ -1.49M | HK$ -22.65M | HK$ 21.05M | HK$ 33.73M |
Total Liabilities | HK$ 177.16M | HK$ 99.98M | HK$ 200.82M | HK$ 178.34M | HK$ 110.33M |
Stockholders' Equity | HK$ 134.42M | HK$ 136.51M | HK$ 165.94M | HK$ 102.50M | HK$ 79.72M |
Cash Flow | |||||
Free Cash Flow | HK$ -30.32M | HK$ -16.91M | HK$ 12.10M | HK$ 6.78M | HK$ 10.84M |
Operating Cash Flow | HK$ -29.28M | HK$ -16.79M | HK$ 13.34M | HK$ 8.12M | HK$ 11.02M |
Investing Cash Flow | HK$ -953.00K | HK$ -56.00K | HK$ -6.58M | HK$ 3.70M | HK$ 12.31M |
Financing Cash Flow | HK$ 27.03M | HK$ -17.13M | HK$ 30.21M | HK$ -11.39M | HK$ -12.75M |