Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 458.73M | HK$ 467.35M | HK$ 408.62M | HK$ 327.75M | HK$ 323.67M |
Gross Profit | HK$ 66.56M | HK$ 78.74M | HK$ 64.67M | HK$ 48.67M | HK$ 42.23M |
Operating Income | HK$ 46.42M | HK$ 59.07M | HK$ 45.80M | HK$ 32.55M | HK$ 23.87M |
EBITDA | HK$ 53.56M | HK$ 62.32M | HK$ 49.16M | HK$ 35.88M | HK$ 24.67M |
Net Income | HK$ 40.77M | HK$ 50.15M | HK$ 37.41M | HK$ 27.35M | HK$ 18.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 104.91M | HK$ 79.37M | HK$ 48.77M | HK$ 35.59M | HK$ 16.23M |
Total Assets | HK$ 274.53M | HK$ 250.13M | HK$ 207.02M | HK$ 178.80M | HK$ 152.06M |
Total Debt | HK$ 1.13M | HK$ 2.17M | HK$ 867.00K | HK$ 2.51M | HK$ 5.18M |
Net Debt | HK$ -103.78M | HK$ -57.20M | HK$ -47.90M | HK$ -33.08M | HK$ -11.05M |
Total Liabilities | HK$ 13.13M | HK$ 18.30M | HK$ 16.11M | HK$ 18.29M | HK$ 12.73M |
Stockholders' Equity | HK$ 261.39M | HK$ 231.83M | HK$ 190.92M | HK$ 160.51M | HK$ 139.33M |
Cash Flow | |||||
Free Cash Flow | HK$ 35.00M | HK$ 40.60M | HK$ 21.86M | HK$ 28.22M | HK$ 16.97M |
Operating Cash Flow | HK$ 36.50M | HK$ 40.79M | HK$ 22.52M | HK$ 28.68M | HK$ 17.41M |
Investing Cash Flow | HK$ 21.35M | HK$ -19.98M | HK$ -629.00K | HK$ -397.00K | HK$ -304.00K |
Financing Cash Flow | HK$ -12.31M | HK$ -10.20M | HK$ -8.71M | HK$ -8.91M | HK$ -21.73M |