Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 3.18M | S$ 4.24M | S$ 10.29M | S$ 7.81M | S$ 7.22M |
Gross Profit | S$ -820.00K | S$ 707.00K | S$ 8.01M | S$ 5.12M | S$ 5.91M |
Operating Income | S$ -3.15M | S$ -6.60M | S$ -7.04M | S$ -5.14M | S$ 444.00K |
EBITDA | S$ -5.00M | S$ -7.84M | S$ -2.59M | S$ -6.47M | S$ 1.83M |
Net Income | S$ -6.75M | S$ -24.95M | S$ -8.79M | S$ -9.27M | S$ 158.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 306.00K | S$ 2.12M | S$ 2.75M | S$ 4.93M | S$ 12.65M |
Total Assets | S$ 4.15M | S$ 12.40M | S$ 18.91M | S$ 20.49M | S$ 25.65M |
Total Debt | S$ 258.00K | S$ 2.86M | S$ 11.06M | S$ 11.76M | S$ 9.99M |
Net Debt | S$ -48.00K | S$ 2.35M | S$ 8.92M | S$ 6.82M | S$ -2.66M |
Total Liabilities | S$ 16.67M | S$ 18.69M | S$ 14.34M | S$ 14.96M | S$ 10.91M |
Stockholders' Equity | S$ -12.41M | S$ -6.29M | S$ 4.57M | S$ 5.53M | S$ 14.74M |
Cash Flow | |||||
Free Cash Flow | S$ 368.00K | S$ -6.41M | S$ -7.33M | S$ -6.64M | S$ -842.00K |
Operating Cash Flow | S$ 781.00K | S$ -5.09M | S$ -6.13M | S$ -4.51M | S$ 330.00K |
Investing Cash Flow | S$ 1.52M | S$ -3.28M | S$ -506.00K | S$ -6.69M | S$ -891.00K |
Financing Cash Flow | S$ -2.46M | S$ 6.65M | S$ 3.82M | S$ 3.47M | S$ -896.00K |