Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 23.46M | S$ 26.24M | S$ 26.22M | S$ 26.26M | S$ 28.75M |
Gross Profit | S$ 1.24M | S$ -1.60M | S$ 1.34M | S$ 1.50M | S$ 3.25M |
Operating Income | S$ -4.80M | S$ -7.67M | S$ -3.94M | S$ -931.96K | S$ -957.21K |
EBITDA | S$ -2.34M | S$ -6.22M | S$ -1.36M | S$ 1.69M | S$ 1.62M |
Net Income | S$ -5.11M | S$ -8.66M | S$ -3.60M | S$ -811.41K | S$ -980.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 1.66M | S$ 2.25M | S$ 10.07M | S$ 11.64M | S$ 6.57M |
Total Assets | S$ 17.59M | S$ 18.28M | S$ 25.76M | S$ 28.78M | S$ 26.00M |
Total Debt | S$ 1.57M | S$ 2.31M | S$ 2.40M | S$ 5.75M | S$ 2.41M |
Net Debt | S$ -96.95K | S$ 60.92K | S$ -7.67M | S$ -5.89M | S$ -4.16M |
Total Liabilities | S$ 3.46M | S$ 4.55M | S$ 4.85M | S$ 8.96M | S$ 5.36M |
Stockholders' Equity | S$ 14.12M | S$ 13.73M | S$ 20.91M | S$ 19.83M | S$ 20.64M |
Cash Flow | |||||
Free Cash Flow | S$ -5.25M | S$ -7.59M | S$ -883.46K | S$ 2.14M | S$ 602.10K |
Operating Cash Flow | S$ -2.20M | S$ -6.57M | S$ -331.03K | S$ 2.24M | S$ 2.52M |
Investing Cash Flow | S$ -2.51M | S$ -229.94K | S$ -430.74K | S$ -8.91K | S$ -1.74M |
Financing Cash Flow | S$ 4.15M | S$ -1.00M | S$ -912.41K | S$ 2.88M | S$ -2.89M |