Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 334.24M | HK$ 405.99M | HK$ 479.76M | HK$ 459.42M | HK$ 413.96M |
Gross Profit | HK$ 32.50M | HK$ 34.53M | HK$ 50.09M | HK$ 458.47M | HK$ 30.56M |
Operating Income | HK$ 15.07M | HK$ 23.44M | HK$ 30.21M | HK$ 22.19M | HK$ 7.46M |
EBITDA | HK$ 22.32M | HK$ 25.50M | HK$ 32.38M | HK$ 24.53M | HK$ 11.69M |
Net Income | HK$ 17.77M | HK$ 21.18M | HK$ 25.46M | HK$ 19.44M | HK$ 7.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 71.96M | HK$ 73.52M | HK$ 47.68M | HK$ 29.79M | HK$ 28.01M |
Total Assets | HK$ 209.53M | HK$ 201.98M | HK$ 209.29M | HK$ 190.34M | HK$ 153.44M |
Total Debt | HK$ 2.27M | HK$ 6.96M | HK$ 3.20M | HK$ 6.54M | HK$ 1.33M |
Net Debt | HK$ -9.28M | HK$ -4.43M | HK$ -37.71M | HK$ -23.24M | HK$ -14.12M |
Total Liabilities | HK$ 53.35M | HK$ 51.69M | HK$ 64.55M | HK$ 57.66M | HK$ 41.68M |
Stockholders' Equity | HK$ 156.18M | HK$ 150.29M | HK$ 144.74M | HK$ 132.68M | HK$ 111.76M |
Cash Flow | |||||
Free Cash Flow | HK$ 18.40M | HK$ 41.40M | HK$ 32.94M | HK$ 7.28M | HK$ 18.09M |
Operating Cash Flow | HK$ 18.70M | HK$ 41.96M | HK$ 33.43M | HK$ 9.44M | HK$ 18.96M |
Investing Cash Flow | HK$ 962.00K | HK$ -54.65M | HK$ -5.42M | HK$ 7.58M | HK$ -15.89M |
Financing Cash Flow | HK$ -18.00M | HK$ -14.38M | HK$ -15.80M | HK$ -2.68M | HK$ -13.98M |