Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 105.07M | S$ 81.30M | S$ 57.14M | S$ 22.30M | S$ 16.63M |
Gross Profit | S$ 12.75M | S$ 11.57M | S$ 10.34M | S$ 9.24M | S$ 12.01M |
Operating Income | S$ -390.00K | S$ -1.69M | S$ -650.00K | S$ 613.00K | S$ -1.20M |
EBITDA | S$ 2.83M | S$ 2.99M | S$ 3.03M | S$ 2.57M | S$ 1.99M |
Net Income | S$ -1.26M | S$ -1.84M | S$ -659.00K | S$ -789.00K | S$ -2.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 4.87M | S$ 4.77M | S$ 4.49M | S$ 3.33M | S$ 6.34M |
Total Assets | S$ 22.81M | S$ 25.61M | S$ 27.77M | S$ 22.56M | S$ 23.23M |
Total Debt | S$ 8.36M | S$ 9.68M | S$ 9.81M | S$ 7.64M | S$ 8.08M |
Net Debt | S$ 3.48M | S$ 4.91M | S$ 5.32M | S$ 4.31M | S$ 1.73M |
Total Liabilities | S$ 16.63M | S$ 17.26M | S$ 17.15M | S$ 11.64M | S$ 11.51M |
Stockholders' Equity | S$ 6.18M | S$ 8.01M | S$ 9.90M | S$ 10.93M | S$ 11.72M |
Cash Flow | |||||
Free Cash Flow | S$ 1.56M | S$ 487.00K | S$ 446.00K | S$ 2.12M | S$ 327.00K |
Operating Cash Flow | S$ 2.84M | S$ 2.17M | S$ 3.32M | S$ 2.81M | S$ 729.00K |
Investing Cash Flow | S$ 654.00K | S$ -273.00K | S$ -4.57M | S$ -3.23M | S$ -215.00K |
Financing Cash Flow | S$ -3.39M | S$ -2.17M | S$ 2.40M | S$ -2.60M | S$ 2.80M |