Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 16.87M | HK$ 16.64M | HK$ 16.76M | HK$ 16.02M | HK$ 20.21M |
Gross Profit | HK$ 4.26M | HK$ 4.11M | HK$ 5.48M | HK$ 6.81M | HK$ 11.18M |
Operating Income | HK$ -9.38M | HK$ 3.24M | HK$ 4.16M | HK$ -2.32M | HK$ -1.03M |
EBITDA | HK$ -3.73M | HK$ -6.66M | HK$ -1.89M | HK$ 9.63M | HK$ -1.93M |
Net Income | HK$ -6.34M | HK$ -9.86M | HK$ -5.15M | HK$ 6.04M | HK$ -4.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 47.15M | HK$ 54.37M | HK$ 61.94M | HK$ 65.74M | HK$ 60.45M |
Total Assets | HK$ 64.10M | HK$ 71.45M | HK$ 78.42M | HK$ 84.59M | HK$ 79.90M |
Total Debt | HK$ 3.53M | HK$ 5.13M | HK$ 2.70M | HK$ 3.82M | HK$ 5.08M |
Net Debt | HK$ -28.85M | HK$ -35.02M | HK$ -59.24M | HK$ -61.92M | HK$ -55.37M |
Total Liabilities | HK$ 7.89M | HK$ 8.69M | HK$ 5.49M | HK$ 6.71M | HK$ 8.16M |
Stockholders' Equity | HK$ 55.73M | HK$ 62.29M | HK$ 72.61M | HK$ 77.48M | HK$ 71.49M |
Cash Flow | |||||
Free Cash Flow | HK$ -6.79M | HK$ -6.42M | HK$ -2.00M | HK$ 7.39M | HK$ -863.00K |
Operating Cash Flow | HK$ -6.70M | HK$ -6.37M | HK$ -1.95M | HK$ 7.47M | HK$ 28.00K |
Investing Cash Flow | HK$ 825.00K | HK$ -12.98M | HK$ 636.00K | HK$ 727.00K | HK$ -7.91M |
Financing Cash Flow | HK$ -2.27M | HK$ -2.69M | HK$ -2.85M | HK$ -2.85M | HK$ -2.78M |