Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 64.97M | HK$ 78.19M | HK$ 95.91M | HK$ 120.55M | HK$ 91.10M |
Gross Profit | HK$ 41.86M | HK$ 51.58M | HK$ 63.52M | HK$ 74.22M | HK$ 65.26M |
Operating Income | HK$ -14.76M | HK$ -3.83M | HK$ 3.76M | HK$ 17.31M | HK$ 11.55M |
EBITDA | HK$ -4.89M | HK$ 1.79M | HK$ 19.07M | HK$ 32.73M | HK$ 17.92M |
Net Income | HK$ -17.27M | HK$ -11.05M | HK$ 5.23M | HK$ 14.56M | HK$ 5.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 12.19M | HK$ 9.48M | HK$ 22.18M | HK$ 29.14M | HK$ 16.77M |
Total Assets | HK$ 106.81M | HK$ 99.79M | HK$ 114.97M | HK$ 138.27M | HK$ 129.13M |
Total Debt | HK$ 32.82M | HK$ 19.34M | HK$ 20.94M | HK$ 22.56M | HK$ 25.91M |
Net Debt | HK$ 20.63M | HK$ 9.86M | HK$ -1.25M | HK$ -6.58M | HK$ 9.14M |
Total Liabilities | HK$ 71.54M | HK$ 48.11M | HK$ 52.29M | HK$ 67.88M | HK$ 73.58M |
Stockholders' Equity | HK$ 35.27M | HK$ 51.68M | HK$ 62.68M | HK$ 70.39M | HK$ 55.55M |
Cash Flow | |||||
Free Cash Flow | HK$ -922.00K | HK$ -2.02M | HK$ 26.21M | HK$ 34.77M | HK$ 1.65M |
Operating Cash Flow | HK$ 78.00K | HK$ -1.50M | HK$ 26.77M | HK$ 35.22M | HK$ 2.48M |
Investing Cash Flow | HK$ -1.27M | HK$ -522.00K | HK$ -7.61M | HK$ -12.78M | HK$ -4.33M |
Financing Cash Flow | HK$ 3.98M | HK$ -10.73M | HK$ -25.82M | HK$ -10.12M | HK$ -4.17M |