Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 226.37M | HK$ 164.83M | HK$ 178.58M | HK$ 156.29M | HK$ 128.72M |
Gross Profit | HK$ 212.80M | HK$ 40.33M | HK$ 60.69M | HK$ 30.54M | HK$ 40.60M |
Operating Income | HK$ 90.21M | HK$ -26.97M | HK$ -16.25M | HK$ -136.13M | HK$ -42.74M |
EBITDA | HK$ 10.17M | HK$ 24.97M | HK$ 121.97M | HK$ -122.19M | HK$ -50.93M |
Net Income | HK$ -12.69M | HK$ -36.80M | HK$ 38.25M | HK$ -321.33M | HK$ -106.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 22.12M | HK$ 25.70M | HK$ 29.51M | HK$ 38.46M | HK$ 125.85M |
Total Assets | HK$ 370.84M | HK$ 364.20M | HK$ 386.44M | HK$ 465.45M | HK$ 537.58M |
Total Debt | HK$ 475.64M | HK$ 459.06M | HK$ 480.77M | HK$ 539.24M | HK$ 433.75M |
Net Debt | HK$ 453.52M | HK$ 433.36M | HK$ 451.26M | HK$ 500.79M | HK$ 357.53M |
Total Liabilities | HK$ 595.44M | HK$ 601.52M | HK$ 604.63M | HK$ 796.11M | HK$ 628.89M |
Stockholders' Equity | HK$ -235.53M | HK$ -245.02M | HK$ -226.81M | HK$ -328.12M | HK$ -79.28M |
Cash Flow | |||||
Free Cash Flow | HK$ 29.67M | HK$ 40.03M | HK$ 67.52M | HK$ -6.31M | HK$ -23.86M |
Operating Cash Flow | HK$ 29.67M | HK$ 42.62M | HK$ 72.89M | HK$ -3.55M | HK$ -5.42M |
Investing Cash Flow | HK$ -1.36M | HK$ -2.01M | HK$ -37.60M | HK$ 13.69M | HK$ -139.34M |
Financing Cash Flow | HK$ -31.35M | HK$ -37.18M | HK$ -42.39M | HK$ -32.36M | HK$ 156.43M |