Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 766.11M | HK$ 688.97M | HK$ 240.52M | HK$ 190.85M | HK$ 284.89M |
Gross Profit | HK$ 95.31M | HK$ 72.18M | HK$ 44.40M | HK$ 16.43M | HK$ 39.58M |
Operating Income | HK$ 40.97M | HK$ 40.65M | HK$ 5.56M | HK$ -6.58M | HK$ 3.78M |
EBITDA | HK$ 48.84M | HK$ 45.21M | HK$ 12.37M | HK$ -523.00K | HK$ 22.24M |
Net Income | HK$ 32.82M | HK$ 27.63M | HK$ 5.50M | HK$ -8.63M | HK$ 6.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 44.32M | HK$ 54.62M | HK$ 34.58M | HK$ 24.43M | HK$ 119.31M |
Total Assets | HK$ 649.25M | HK$ 516.08M | HK$ 423.19M | HK$ 381.88M | HK$ 418.55M |
Total Debt | HK$ 146.46M | HK$ 98.33M | HK$ 87.79M | HK$ 71.46M | HK$ 104.24M |
Net Debt | HK$ 102.14M | HK$ 43.71M | HK$ 53.20M | HK$ 47.03M | HK$ -13.97M |
Total Liabilities | HK$ 376.93M | HK$ 260.17M | HK$ 171.33M | HK$ 145.89M | HK$ 196.76M |
Stockholders' Equity | HK$ 253.90M | HK$ 236.44M | HK$ 229.63M | HK$ 213.32M | HK$ 201.64M |
Cash Flow | |||||
Free Cash Flow | HK$ -62.75M | HK$ 20.92M | HK$ 9.80M | HK$ -60.93M | HK$ 80.13M |
Operating Cash Flow | HK$ -60.28M | HK$ 22.07M | HK$ 14.42M | HK$ -60.31M | HK$ 80.42M |
Investing Cash Flow | HK$ 6.87M | HK$ -7.27M | HK$ -7.51M | HK$ -21.00K | HK$ 291.00K |
Financing Cash Flow | HK$ 45.13M | HK$ 7.12M | HK$ 6.97M | HK$ -38.72M | HK$ -36.24M |