Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 23.59M | HK$ 13.76M | HK$ 7.44M | HK$ 16.45M | HK$ 30.91M |
Gross Profit | HK$ 16.30M | HK$ 7.93M | HK$ -2.40M | HK$ -2.37M | HK$ 7.17M |
Operating Income | HK$ 10.79M | HK$ -7.26M | HK$ -12.59M | HK$ -15.93M | HK$ -5.94M |
EBITDA | HK$ 11.93M | HK$ -6.59M | HK$ -15.27M | HK$ -11.86M | HK$ -2.42M |
Net Income | HK$ 8.89M | HK$ -11.60M | HK$ -24.97M | HK$ -16.19M | HK$ -6.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 10.15M | HK$ 44.58M | HK$ 96.34M | HK$ 117.44M | HK$ 107.47M |
Total Assets | HK$ 229.29M | HK$ 197.16M | HK$ 199.47M | HK$ 226.87M | HK$ 299.90M |
Total Debt | HK$ 7.14M | HK$ 2.97M | HK$ 5.53M | HK$ 1.22M | HK$ 5.99M |
Net Debt | HK$ -3.01M | HK$ -33.65M | HK$ -90.82M | HK$ -114.68M | HK$ -101.47M |
Total Liabilities | HK$ 75.40M | HK$ 53.35M | HK$ 46.13M | HK$ 48.75M | HK$ 55.75M |
Stockholders' Equity | HK$ 152.71M | HK$ 143.82M | HK$ 153.33M | HK$ 178.13M | HK$ 244.15M |
Cash Flow | |||||
Free Cash Flow | HK$ -41.79M | HK$ -60.93M | HK$ -17.80M | HK$ 58.29M | HK$ -46.92M |
Operating Cash Flow | HK$ -41.76M | HK$ -60.88M | HK$ -14.08M | HK$ 58.94M | HK$ -46.88M |
Investing Cash Flow | HK$ 798.00K | HK$ -7.79M | HK$ -2.18M | HK$ 4.35M | HK$ 3.41M |
Financing Cash Flow | HK$ 14.50M | HK$ 8.94M | HK$ -3.29M | HK$ -54.85M | HK$ -38.65M |