Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 28.75M | HK$ 31.40M | HK$ 9.33M | HK$ 83.29M | HK$ 110.17M |
Gross Profit | HK$ 7.55M | HK$ 3.93M | HK$ 4.14M | HK$ 41.09M | HK$ 82.23M |
Operating Income | HK$ 1.23M | HK$ -3.52M | HK$ -17.27M | HK$ -13.05M | HK$ -21.51M |
EBITDA | HK$ -4.28M | HK$ -3.08M | HK$ -17.64M | HK$ -8.96M | HK$ -27.16M |
Net Income | HK$ 1.54M | HK$ -5.29M | HK$ -14.88M | HK$ -8.71M | HK$ -33.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.48M | HK$ 2.01M | HK$ 3.48M | HK$ 26.83M | HK$ 33.58M |
Total Assets | HK$ 30.73M | HK$ 29.57M | HK$ 21.61M | HK$ 33.76M | HK$ 58.47M |
Total Debt | HK$ 7.26M | HK$ 14.46M | HK$ 9.30M | HK$ 8.60M | HK$ 8.80M |
Net Debt | HK$ 5.78M | HK$ 12.45M | HK$ 5.82M | HK$ -18.23M | HK$ -24.78M |
Total Liabilities | HK$ 14.42M | HK$ 28.34M | HK$ 27.86M | HK$ 25.19M | HK$ 55.62M |
Stockholders' Equity | HK$ 16.31M | HK$ 1.24M | HK$ -6.24M | HK$ 8.57M | HK$ 2.85M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.71M | HK$ -15.83M | HK$ -23.68M | HK$ -19.73M | HK$ -5.78M |
Operating Cash Flow | HK$ -4.59M | HK$ -15.83M | HK$ -23.68M | HK$ -19.70M | HK$ -4.71M |
Investing Cash Flow | HK$ -425.00K | HK$ 1.00K | HK$ 132.00K | HK$ 13.00K | HK$ 1.12M |
Financing Cash Flow | HK$ 4.51M | HK$ 14.42M | HK$ -123.00K | HK$ 11.74M | HK$ -4.65M |