Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 9.99M | HK$ 10.48M | HK$ 7.75M | HK$ 5.57M | HK$ 16.20M |
Gross Profit | HK$ 1.39M | HK$ 1.09M | HK$ -226.00K | HK$ -4.93M | HK$ 4.63M |
Operating Income | HK$ 0.00 | HK$ 773.00K | HK$ -3.87M | HK$ -8.64M | HK$ -1.66M |
EBITDA | HK$ -8.14M | HK$ -1.67M | HK$ -7.33M | HK$ -8.60M | HK$ -130.00K |
Net Income | HK$ -8.86M | HK$ -1.94M | HK$ -9.41M | HK$ -9.43M | HK$ 5.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 17.71M | HK$ 34.75M | HK$ 31.80M | HK$ 40.09M | HK$ 42.58M |
Total Assets | HK$ 23.99M | HK$ 39.65M | HK$ 34.16M | HK$ 42.87M | HK$ 49.77M |
Total Debt | HK$ 1.62M | HK$ 8.34M | HK$ 10.86M | HK$ 10.15M | HK$ 2.32M |
Net Debt | HK$ -16.05M | HK$ -15.62M | HK$ -6.62M | HK$ -8.75M | HK$ -22.35M |
Total Liabilities | HK$ 2.50M | HK$ 9.30M | HK$ 11.55M | HK$ 10.98M | HK$ 4.45M |
Stockholders' Equity | HK$ 21.49M | HK$ 30.34M | HK$ 22.61M | HK$ 31.89M | HK$ 45.32M |
Cash Flow | |||||
Free Cash Flow | HK$ 1.78M | HK$ -1.04M | HK$ 121.00K | HK$ -9.56M | HK$ -10.21M |
Operating Cash Flow | HK$ 2.87M | HK$ -1.04M | HK$ 121.00K | HK$ -9.56M | HK$ -10.21M |
Investing Cash Flow | HK$ -411.00K | HK$ 517.00K | HK$ 97.00K | HK$ 101.00K | HK$ 339.00K |
Financing Cash Flow | HK$ -8.76M | HK$ 7.01M | HK$ -1.64M | HK$ 3.69M | HK$ -4.99M |