Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 38.96M | HK$ 55.35M | HK$ 54.24M | HK$ 53.89M | HK$ 144.59M |
Gross Profit | HK$ 18.67M | HK$ 27.01M | HK$ 26.66M | HK$ 26.45M | HK$ 61.00M |
Operating Income | HK$ -16.04M | HK$ -5.24M | HK$ -5.89M | HK$ -37.05M | HK$ -48.58M |
EBITDA | HK$ -10.12M | HK$ 1.83M | HK$ 4.38M | HK$ -23.55M | HK$ -22.43M |
Net Income | HK$ -17.11M | HK$ -5.88M | HK$ -12.69M | HK$ -30.18M | HK$ -49.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 3.88M | HK$ 18.36M | HK$ 25.15M | HK$ 44.89M | HK$ 56.16M |
Total Assets | HK$ 29.15M | HK$ 41.70M | HK$ 60.45M | HK$ 191.38M | HK$ 183.17M |
Total Debt | HK$ 12.23M | HK$ 4.49M | HK$ 7.36M | HK$ 29.73M | HK$ 21.19M |
Net Debt | HK$ 8.59M | HK$ -13.19M | HK$ -9.43M | HK$ -8.34M | HK$ -34.25M |
Total Liabilities | HK$ 27.74M | HK$ 22.32M | HK$ 34.08M | HK$ 158.48M | HK$ 111.40M |
Stockholders' Equity | HK$ 4.36M | HK$ 22.19M | HK$ 29.59M | HK$ 40.23M | HK$ 77.42M |
Cash Flow | |||||
Free Cash Flow | HK$ -15.35M | HK$ -3.84M | HK$ -24.51M | HK$ -21.21M | HK$ -52.13M |
Operating Cash Flow | HK$ -854.00K | HK$ -1.32M | HK$ -22.93M | HK$ 1.25M | HK$ 35.36M |
Investing Cash Flow | HK$ -14.46M | HK$ 5.74M | HK$ 2.19M | HK$ -24.28M | HK$ -82.79M |
Financing Cash Flow | HK$ 4.36M | HK$ -2.75M | HK$ -5.61M | HK$ 4.83M | HK$ -23.33M |