Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 57.96M | HK$ 55.57M | HK$ 56.13M | HK$ 50.97M | HK$ 92.04M |
Gross Profit | HK$ 36.27M | HK$ 35.88M | HK$ 37.04M | HK$ 32.47M | HK$ 55.98M |
Operating Income | HK$ -43.33M | HK$ -24.38M | HK$ -13.11M | HK$ -21.71M | HK$ -16.38M |
EBITDA | HK$ -37.21M | HK$ -19.83M | HK$ -653.29K | HK$ -36.63M | HK$ 1.34M |
Net Income | HK$ -48.64M | HK$ -32.60M | HK$ -14.30M | HK$ -59.20M | HK$ -17.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 98.80M | HK$ 125.91M | HK$ 102.07M | HK$ 83.86M | HK$ 67.97M |
Total Assets | HK$ 207.77M | HK$ 281.06M | HK$ 240.43M | HK$ 251.07M | HK$ 320.40M |
Total Debt | HK$ 15.06M | HK$ 31.23M | HK$ 31.62M | HK$ 39.02M | HK$ 38.41M |
Net Debt | HK$ -65.49M | HK$ -85.08M | HK$ -70.15M | HK$ -44.15M | HK$ -22.50M |
Total Liabilities | HK$ 57.51M | HK$ 81.32M | HK$ 69.78M | HK$ 66.07M | HK$ 76.17M |
Stockholders' Equity | HK$ 133.54M | HK$ 182.02M | HK$ 152.31M | HK$ 167.90M | HK$ 226.02M |
Cash Flow | |||||
Free Cash Flow | HK$ -23.67M | HK$ -25.68M | HK$ 27.77M | HK$ 35.09M | HK$ -9.43M |
Operating Cash Flow | HK$ -23.56M | HK$ -25.59M | HK$ 28.15M | HK$ 38.34M | HK$ -7.31M |
Investing Cash Flow | HK$ 200.02K | HK$ -12.48M | HK$ -163.27K | HK$ -2.81M | HK$ 198.41K |
Financing Cash Flow | HK$ -12.54M | HK$ 52.53M | HK$ -9.35M | HK$ -13.23M | HK$ -11.51M |