Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 38.29M | HK$ 42.27M | HK$ 41.88M | HK$ 51.87M | HK$ 81.08M |
Gross Profit | HK$ 7.55M | HK$ 10.20M | HK$ 11.45M | HK$ 17.30M | HK$ 28.83M |
Operating Income | HK$ -6.08M | HK$ -9.63M | HK$ -11.60M | HK$ -13.59M | HK$ -23.10M |
EBITDA | HK$ -2.29M | HK$ -4.97M | HK$ -7.67M | HK$ -856.00K | HK$ -30.70M |
Net Income | HK$ -8.13M | HK$ -9.65M | HK$ -13.83M | HK$ -13.38M | HK$ -56.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 13.26M | HK$ 6.59M | HK$ 11.62M | HK$ 29.14M | HK$ 37.73M |
Total Assets | HK$ 37.11M | HK$ 29.08M | HK$ 21.95M | HK$ 52.47M | HK$ 72.22M |
Total Debt | HK$ 2.81M | HK$ 14.42M | HK$ 10.67M | HK$ 23.44M | HK$ 30.30M |
Net Debt | HK$ -10.45M | HK$ 7.83M | HK$ -949.00K | HK$ -5.70M | HK$ -7.43M |
Total Liabilities | HK$ 16.95M | HK$ 27.35M | HK$ 16.43M | HK$ 31.12M | HK$ 37.39M |
Stockholders' Equity | HK$ 22.21M | HK$ 3.79M | HK$ 7.49M | HK$ 21.34M | HK$ 34.83M |
Cash Flow | |||||
Free Cash Flow | HK$ -14.01M | HK$ -4.36M | HK$ -8.61M | HK$ 8.34M | HK$ -27.60M |
Operating Cash Flow | HK$ -1.54M | HK$ -345.00K | HK$ -4.20M | HK$ 11.70M | HK$ -7.63M |
Investing Cash Flow | HK$ -12.37M | HK$ -3.53M | HK$ -3.42M | HK$ -3.12M | HK$ -21.38M |
Financing Cash Flow | HK$ 20.60M | HK$ -1.29M | HK$ -9.88M | HK$ -17.07M | HK$ -17.55M |