Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 107.61M | HK$ 118.53M | HK$ 98.97M | HK$ 80.88M | HK$ 93.34M |
Gross Profit | HK$ 33.74M | HK$ 35.39M | HK$ 24.65M | HK$ 23.34M | HK$ 27.10M |
Operating Income | HK$ -1.93M | HK$ 3.39M | HK$ -11.63M | HK$ -11.48M | HK$ -20.72M |
EBITDA | HK$ 8.22M | HK$ 13.70M | HK$ -22.56M | HK$ 1.56M | HK$ -30.31M |
Net Income | HK$ -9.77M | HK$ -2.66M | HK$ -37.18M | HK$ -16.19M | HK$ -48.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 36.15M | HK$ 36.25M | HK$ 37.13M | HK$ 37.25M | HK$ 30.49M |
Total Assets | HK$ 120.28M | HK$ 137.02M | HK$ 116.78M | HK$ 144.04M | HK$ 138.74M |
Total Debt | HK$ 88.16M | HK$ 89.84M | HK$ 76.02M | HK$ 76.32M | HK$ 59.22M |
Net Debt | HK$ 52.00M | HK$ 53.58M | HK$ 38.89M | HK$ 39.07M | HK$ 28.73M |
Total Liabilities | HK$ 131.05M | HK$ 137.85M | HK$ 113.38M | HK$ 104.19M | HK$ 83.90M |
Stockholders' Equity | HK$ -12.18M | HK$ -1.75M | HK$ 9.19M | HK$ 45.23M | HK$ 59.16M |
Cash Flow | |||||
Free Cash Flow | HK$ 6.88M | HK$ -5.14M | HK$ 6.26M | HK$ 6.34M | HK$ -47.24M |
Operating Cash Flow | HK$ 10.06M | HK$ -1.56M | HK$ 7.16M | HK$ 13.74M | HK$ -40.58M |
Investing Cash Flow | HK$ -2.77M | HK$ -3.47M | HK$ -897.00K | HK$ -7.38M | HK$ 24.15M |
Financing Cash Flow | HK$ -6.67M | HK$ 4.42M | HK$ -6.42M | HK$ 261.00K | HK$ 8.03M |