Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 152.14M | HK$ 368.16M | HK$ 349.87M | HK$ 372.96M | HK$ 332.88M |
Gross Profit | HK$ 13.79M | HK$ 26.57M | HK$ 25.55M | HK$ 30.90M | HK$ 23.68M |
Operating Income | HK$ -1.10M | HK$ 9.84M | HK$ 3.58M | HK$ 9.97M | HK$ 2.75M |
EBITDA | HK$ 7.92M | HK$ 10.71M | HK$ 6.66M | HK$ 13.74M | HK$ 6.54M |
Net Income | HK$ 5.89M | HK$ 5.06M | HK$ 2.23M | HK$ 9.00M | HK$ 2.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 104.48M | HK$ 138.12M | HK$ 98.85M | HK$ 104.69M | HK$ 63.02M |
Total Assets | HK$ 163.37M | HK$ 173.38M | HK$ 223.95M | HK$ 194.27M | HK$ 150.69M |
Total Debt | HK$ 833.00K | HK$ 3.37M | HK$ 723.00K | HK$ 1.10M | HK$ 767.00K |
Net Debt | HK$ -103.65M | HK$ -134.75M | HK$ -98.13M | HK$ -103.60M | HK$ -62.25M |
Total Liabilities | HK$ 6.65M | HK$ 13.34M | HK$ 77.94M | HK$ 49.02M | HK$ 17.32M |
Stockholders' Equity | HK$ 155.62M | HK$ 148.56M | HK$ 146.01M | HK$ 145.25M | HK$ 133.86M |
Cash Flow | |||||
Free Cash Flow | HK$ -21.47M | HK$ 475.00K | HK$ -4.08M | HK$ 42.38M | HK$ -7.71M |
Operating Cash Flow | HK$ -21.45M | HK$ 503.00K | HK$ -4.03M | HK$ 42.60M | HK$ -7.68M |
Investing Cash Flow | HK$ -16.00K | HK$ 32.01M | HK$ 7.00K | HK$ -222.00K | HK$ -20.00K |
Financing Cash Flow | HK$ -12.98M | HK$ 10.04M | HK$ -952.00K | HK$ -1.11M | HK$ -1.44M |