Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 21.42M | HK$ 28.79M | HK$ 41.36M | HK$ 49.21M | HK$ 98.49M |
Gross Profit | HK$ -1.03M | HK$ 19.72M | HK$ 23.81M | HK$ 42.88M | HK$ 68.02M |
Operating Income | HK$ -3.65M | HK$ -8.23M | HK$ -3.56M | HK$ -6.78M | HK$ -14.89M |
EBITDA | HK$ -11.95M | HK$ -5.62M | HK$ -7.35M | HK$ -7.55M | HK$ -10.03M |
Net Income | HK$ -12.40M | HK$ -7.29M | HK$ -8.91M | HK$ -9.32M | HK$ -14.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 21.03M | HK$ 23.44M | HK$ 19.56M | HK$ 23.52M | HK$ 25.99M |
Total Assets | HK$ 114.96M | HK$ 122.98M | HK$ 130.48M | HK$ 140.88M | HK$ 141.20M |
Total Debt | HK$ 2.13M | HK$ 2.42M | HK$ 888.00K | HK$ 1.36M | HK$ 658.00K |
Net Debt | HK$ -18.91M | HK$ -21.02M | HK$ -18.67M | HK$ -22.17M | HK$ -25.34M |
Total Liabilities | HK$ 31.79M | HK$ 20.90M | HK$ 21.96M | HK$ 25.39M | HK$ 24.29M |
Stockholders' Equity | HK$ 81.49M | HK$ 99.35M | HK$ 108.52M | HK$ 117.45M | HK$ 118.27M |
Cash Flow | |||||
Free Cash Flow | HK$ -5.69M | HK$ 3.81M | HK$ 3.93M | HK$ -3.37M | HK$ -11.93M |
Operating Cash Flow | HK$ -3.77M | HK$ 4.58M | HK$ 4.01M | HK$ -2.85M | HK$ -11.72M |
Investing Cash Flow | HK$ -1.80M | HK$ -747.00K | HK$ 1.86M | HK$ 1.50M | HK$ 5.81M |
Financing Cash Flow | HK$ 3.58M | HK$ 1.12M | HK$ -10.13M | HK$ -2.17M | HK$ 5.01M |