Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 143.57M | HK$ 125.97M | HK$ 108.95M | HK$ 65.28M | HK$ 80.87M |
Gross Profit | HK$ 36.42M | HK$ 37.76M | HK$ 31.25M | HK$ 8.07M | HK$ 17.37M |
Operating Income | HK$ -4.47M | HK$ 17.93M | HK$ 15.29M | HK$ -838.00K | HK$ 2.83M |
EBITDA | HK$ 3.61M | HK$ 22.08M | HK$ 18.72M | HK$ 2.68M | HK$ 6.42M |
Net Income | HK$ -4.16M | HK$ 14.05M | HK$ 12.80M | HK$ -1.62M | HK$ 1.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 35.27M | HK$ 43.68M | HK$ 44.38M | HK$ 32.57M | HK$ 29.94M |
Total Assets | HK$ 80.49M | HK$ 91.67M | HK$ 76.00M | HK$ 48.48M | HK$ 51.16M |
Total Debt | HK$ 4.39M | HK$ 13.10M | HK$ 11.66M | HK$ 1.60M | HK$ 3.89M |
Net Debt | HK$ -30.27M | HK$ -29.63M | HK$ -31.11M | HK$ -30.97M | HK$ -26.05M |
Total Liabilities | HK$ 19.26M | HK$ 25.86M | HK$ 23.73M | HK$ 9.17M | HK$ 10.39M |
Stockholders' Equity | HK$ 61.23M | HK$ 65.81M | HK$ 52.27M | HK$ 39.31M | HK$ 40.77M |
Cash Flow | |||||
Free Cash Flow | HK$ 1.64M | HK$ 5.81M | HK$ 10.87M | HK$ 4.96M | HK$ 7.29M |
Operating Cash Flow | HK$ 2.77M | HK$ 11.21M | HK$ 12.84M | HK$ 5.34M | HK$ 7.67M |
Investing Cash Flow | HK$ -635.00K | HK$ -5.33M | HK$ -5.08M | HK$ -314.00K | HK$ 4.87M |
Financing Cash Flow | HK$ -4.06M | HK$ -5.68M | HK$ -3.61M | HK$ -2.44M | HK$ -10.37M |