Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 37.63M | HK$ 38.58M | HK$ 41.63M | HK$ 40.41M | HK$ 44.29M |
Gross Profit | HK$ 12.21M | HK$ 36.03M | HK$ 38.44M | HK$ 40.26M | HK$ 44.22M |
Operating Income | HK$ 2.03M | HK$ 4.34M | HK$ 1.94M | HK$ 2.42M | HK$ 1.97M |
EBITDA | HK$ 5.59M | HK$ 7.38M | HK$ 2.85M | HK$ 4.73M | HK$ 4.30M |
Net Income | HK$ 1.92M | HK$ 1.97M | HK$ 327.00K | HK$ 1.51M | HK$ 1.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 39.17M | HK$ 31.23M | HK$ 32.23M | HK$ 28.00M | HK$ 46.97M |
Total Assets | HK$ 66.66M | HK$ 68.77M | HK$ 67.82M | HK$ 63.94M | HK$ 64.16M |
Total Debt | HK$ 1.05M | HK$ 2.19M | HK$ 3.08M | HK$ 253.00K | HK$ 4.57M |
Net Debt | HK$ -22.55M | HK$ -21.14M | HK$ -16.64M | HK$ -27.75M | HK$ -42.40M |
Total Liabilities | HK$ 4.09M | HK$ 7.74M | HK$ 8.27M | HK$ 6.98M | HK$ 10.56M |
Stockholders' Equity | HK$ 62.57M | HK$ 61.03M | HK$ 59.55M | HK$ 56.96M | HK$ 53.60M |
Cash Flow | |||||
Free Cash Flow | HK$ 4.40M | HK$ 4.21M | HK$ 4.79M | HK$ -17.06M | HK$ 3.12M |
Operating Cash Flow | HK$ 5.53M | HK$ 6.82M | HK$ 7.83M | HK$ 127.00K | HK$ 3.19M |
Investing Cash Flow | HK$ -3.76M | HK$ -1.77M | HK$ -15.50M | HK$ -16.83M | HK$ 601.00K |
Financing Cash Flow | HK$ -1.69M | HK$ -1.53M | HK$ -893.00K | HK$ -2.30M | HK$ 24.16M |