Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 31.35M | HK$ 30.27M | HK$ 53.69M | HK$ 63.72M | HK$ 98.07M |
Gross Profit | HK$ 10.78M | HK$ 17.81M | HK$ 37.80M | HK$ 57.33M | HK$ 91.41M |
Operating Income | HK$ 0.00 | HK$ -33.09M | HK$ -47.07M | HK$ 13.87M | HK$ 12.28M |
EBITDA | HK$ 3.13M | HK$ -96.19M | HK$ -83.97M | HK$ -30.25M | HK$ -25.91M |
Net Income | HK$ -13.60M | HK$ -117.62M | HK$ -106.16M | HK$ -61.93M | HK$ -60.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 47.60M | HK$ 66.25M | HK$ 85.53M | HK$ 106.93M | HK$ 110.51M |
Total Assets | HK$ 143.35M | HK$ 185.40M | HK$ 343.57M | HK$ 390.89M | HK$ 558.61M |
Total Debt | HK$ 103.47M | HK$ 120.10M | HK$ 168.64M | HK$ 165.71M | HK$ 214.99M |
Net Debt | HK$ 55.87M | HK$ 53.85M | HK$ 83.10M | HK$ 58.79M | HK$ 104.49M |
Total Liabilities | HK$ 190.30M | HK$ 218.11M | HK$ 274.91M | HK$ 328.91M | HK$ 448.05M |
Stockholders' Equity | HK$ -46.95M | HK$ -32.70M | HK$ 68.67M | HK$ 61.98M | HK$ 110.56M |
Cash Flow | |||||
Free Cash Flow | HK$ 11.61M | HK$ 36.18M | HK$ -18.62M | HK$ 75.11M | HK$ 22.97M |
Operating Cash Flow | HK$ 12.58M | HK$ 36.27M | HK$ 449.00K | HK$ 78.35M | HK$ 25.98M |
Investing Cash Flow | HK$ 7.49M | HK$ 444.00K | HK$ -19.07M | HK$ -3.15M | HK$ -3.95M |
Financing Cash Flow | HK$ -36.93M | HK$ -54.90M | HK$ -2.42M | HK$ -82.61M | HK$ -13.54M |