Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 200.26M | HK$ 174.01M | HK$ 130.43M | HK$ 138.21M | HK$ 114.44M |
Gross Profit | HK$ 49.81M | HK$ 40.59M | HK$ 31.93M | HK$ 30.95M | HK$ 27.32M |
Operating Income | HK$ 0.00 | HK$ 6.36M | HK$ 6.79M | HK$ 9.31M | HK$ 5.96M |
EBITDA | HK$ 13.61M | HK$ 9.14M | HK$ 9.41M | HK$ 11.92M | HK$ 8.41M |
Net Income | HK$ 8.95M | HK$ 5.62M | HK$ 6.34M | HK$ 8.72M | HK$ 3.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 32.04M | HK$ 21.81M | HK$ 37.63M | HK$ 29.16M | HK$ 23.58M |
Total Assets | HK$ 105.48M | HK$ 98.31M | HK$ 86.50M | HK$ 82.72M | HK$ 71.40M |
Total Debt | HK$ 8.79M | HK$ 8.38M | HK$ 8.84M | HK$ 9.70M | HK$ 8.78M |
Net Debt | HK$ -23.14M | HK$ -13.32M | HK$ -28.67M | HK$ -19.36M | HK$ -14.72M |
Total Liabilities | HK$ 20.79M | HK$ 22.73M | HK$ 15.78M | HK$ 18.22M | HK$ 15.62M |
Stockholders' Equity | HK$ 84.69M | HK$ 75.58M | HK$ 70.72M | HK$ 64.50M | HK$ 55.78M |
Cash Flow | |||||
Free Cash Flow | HK$ 14.71M | HK$ -8.12M | HK$ 11.43M | HK$ 9.13M | HK$ 2.10M |
Operating Cash Flow | HK$ 18.68M | HK$ -7.11M | HK$ 11.52M | HK$ 10.15M | HK$ 2.28M |
Investing Cash Flow | HK$ -5.64M | HK$ -6.78M | HK$ -532.00K | HK$ -318.00K | HK$ -282.00K |
Financing Cash Flow | HK$ -2.81M | HK$ -1.91M | HK$ -2.54M | HK$ -4.28M | HK$ -3.87M |