Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 221.21M | HK$ 166.08M | HK$ 136.24M | HK$ 71.49M | HK$ 42.73M |
Gross Profit | HK$ 43.16M | HK$ 27.26M | HK$ 20.29M | HK$ 20.26M | HK$ 12.99M |
Operating Income | HK$ -2.07M | HK$ 22.16M | HK$ -21.62M | HK$ -21.10M | HK$ -47.17M |
EBITDA | HK$ 23.95M | HK$ 39.36M | HK$ 30.27M | HK$ -6.02M | HK$ -261.33M |
Net Income | HK$ -15.64M | HK$ -12.23M | HK$ 10.68M | HK$ -22.77M | HK$ -266.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 20.07M | HK$ 9.38M | HK$ 5.00M | HK$ 23.41M | HK$ 1.98M |
Total Assets | HK$ 338.49M | HK$ 299.34M | HK$ 239.86M | HK$ 245.24M | HK$ 225.67M |
Total Debt | HK$ 134.34M | HK$ 93.52M | HK$ 43.12M | HK$ 47.08M | HK$ 80.99M |
Net Debt | HK$ 114.28M | HK$ 84.13M | HK$ 38.12M | HK$ 23.67M | HK$ 79.02M |
Total Liabilities | HK$ 254.87M | HK$ 207.55M | HK$ 157.52M | HK$ 172.61M | HK$ 191.92M |
Stockholders' Equity | HK$ -12.07M | HK$ 2.52M | HK$ 15.78M | HK$ 27.86M | HK$ -10.20M |
Cash Flow | |||||
Free Cash Flow | HK$ -12.06M | HK$ -23.31M | HK$ -1.24M | HK$ -14.79M | HK$ -14.62M |
Operating Cash Flow | HK$ 25.92M | HK$ -7.31M | HK$ 8.62M | HK$ -9.69M | HK$ -8.39M |
Investing Cash Flow | HK$ -37.89M | HK$ -15.98M | HK$ -4.53M | HK$ 14.14M | HK$ -9.26M |
Financing Cash Flow | HK$ 22.18M | HK$ 27.23M | HK$ -25.02M | HK$ 15.81M | HK$ 13.53M |